Overview of the Budget for CLF’s Regional Equity Atlas 2.0

CLF’s Regional Equity Atlas 2.0 was a complex, multi-faceted project with numerous partners and volunteers and a three-year process of planning, development, and implementation. It is not possible to provide a comprehensive summary of all of the project’s costs and revenue sources given the extensive reliance on in-kind contributions throughout the project. This budget overview provides a ballpark estimate of the project’s main revenue sources and expenses. It is intended to offer an order-of- magnitude example. However, every equity atlas project will be different, and these figures should not be viewed as anything other than a rough illustration.

Revenue

Type                                                                        Description Amount (approximate)
Foundation grants Local and national foundation grants to support the Equity Atlas 2.0 planning and development, the inclusion of health data, outreach and engagement, and related policy change work $500,000
Corporate grants Corporate sponsorships and grants from local healthcare providers and insurance companies to support the Equity Atlas 2.0 development and outreach and education $15,000
In-kind contributions Metro's development of the mapping platform, IMS's contribution of a research assistant, partners' data contributions, volunteers, contractor discounts $300,000
Total (approximate)   $815,000

 

Expenses

Type Description Amount (approximate)
Project management Independent consultant, CLF, and Metro staff time $175,000
Stakeholder engagement Meeting and communication costs, staff costs $30,000
Mapping tool software and development Metro in-kind contribution of mapping software and customized development of mapping tool $200,000
Gathering and preparing data PSU faculty and research assistants, CLF equity fellows, data purchasing, health data, Metro staff time $175,000
Interpretation and analysis Independent consultant contracts, CLF equity fellows, volunteers $50,000
Website development Development of interpretive website, graphic design $15,000
Communications and branding Logos, brochures, web communications, release event $10,000
Outreach and education Training manuals and curricula, presentation content, outreach, workshop presenter and trainer costs, ongoing work with stakeholders $100,000
Story telling project Professional photographer and filmmaker contracts, outreach to partners, website development, materials $40,000
White papers Independent consultant contract for editing, staff time, customized statistical analysis $20,000
Total (approximate)   $815,000

 


Note: This budget does not include the revenue or expenses related to ongoing updates of the Equity Atlas 2.0 data and analysis or ongoing maintenance of the online mapping tool and interpretive website.